Community Benefit Statement
Name of approved Venue: AMSTEL GOLF CLUB
Address of approved venue: 1000 CRANBOURNE-FRANKSTON ROAD CRANBOURNE VIC 3977
Venue operator: AMSTEL GOLF CLUB INC
Licence number: V9210181
Financial year ended 30 June 2018

CLASS OF CLAIM AND CATEGORY WITHIN CLASS Amount of revenue applied
CLASS A: Venue operators may claim up to 100 percent of revenue applied to a Class A purpose or activity.
Class A (a).  Donations, gifts and sponsorship (including cash, goods and services) to another person resident in Victoria, not including to the club itself, for the purpose or activities set out below.
(i) any educational purpose; $0
(ii) the provision of health services or care; $0
(iii) services for the prevention and treatment of problem gambling and drug and alcohol addictions; $0
(iv) housing assistance for disadvantaged persons; $0
(v) the relief of poverty; $0
(vi) the provision of services and assistance for the aged; $0
(vii) the provision of services and assistance for young people; $0
(viii) the protection and preservation of the environment; $0
(ix) the provision of assistance to relieve distress caused by natural or other disasters; $0
(x) the provision of advice, support and services to ex-service personnel, their carers and families; $0
(xi) any other philanthropic or benevolent purpose; $0
(xii) any sporting or recreational purpose, excluding any club that holds a venue operator’s licence. $4,012
Class A (b). The cost of providing and maintaining sporting facilities for use by club members. $1,185,118
Class A (c). The cost of any subsidy for the provision of goods and services but excluding alcohol. $24,812
Class A (d). Voluntary services provided by members and/or staff of the club to another person in the community, in fulfilment of Class A(a)(i)-(xii) above. $0
Class A (e). Advice, support and services provided by the RSL (Victorian Branch) to ex-service personnel, their carers and families. $0
CLASS A – TOTAL $1,213,942
CLASS B: Venue operators may claim an amount equal to the proportion of the club’s non-gaming revenue to its total revenue for Class B.
Non-Gaming Revenue proportion % 0
Class B (a). Capital expenditure. $1,256,357
Class B (b). Financing Costs (including principal and interest). $66,445
Class B (c). Retained earnings accumulated during the year. $0
Class B (d). The provision of buildings, plant or equipment over $10,000 per item excluding gaming equipment or the gaming machine area of the venue. $0
Class B (e). Operating costs. $1,108,562
CLASS B – TOTAL $2,431,364
CLASS C: Venue operators may claim up to 100 percent of revenue applied to a Class C purpose or activity.
Class C (a). The provision of responsible gambling measures and activities but excluding those required by law. $0
Class C (b). Reimbursement of expenses reasonably incurred by volunteers. $0
Class C (c). CBS preparation and auditing expenses to a maximum of $3,000. $2,000
CLASS C – TOTAL $2,000
CBS TOTAL (CLASS A + B + C) $3,647,306


I, Peter Butler, certify that:
1. The claims are consistent with the Ministerial Order made on 28 June 2012.
2. The following information is accurate for the financial year:
  a) The percentage (if any) of the venue’s gaming revenue applied to community purposes or activities under Classes A, B and C.
b) The value of any non-financial contribution to community purposes (e.g. voluntary work) by, or on behalf of the venue operator, expressed as a percentage of the venue’s revenue.
c) Any amount payable by a gaming operator under a declaration made by the VGCCC under section 3.6.8(4A) of the Gambling Regulation Act 2003 (the Act), expressed as a percentage of the venue's gaming revenue.
  The amount is
 
less than  
equal to  
greater than  X 
  8 1/3 per cent of the venue’s gaming revenue for that financial year, as the required by section 3.6.2 of the Act.
3. The CBS in relation to AMSTEL GOLF CLUB INC, has been audited by the suitably qualified person of John Phillips of CW Stirling & Co on 21/09/2018.
I confirm that an independent auditor’s statement dated 20/09/2018 has been received which states that, in the auditor’s opinion, this CBS presents fairly, in accordance with applicable Accounting Standards in Australia, and, is consistent with the auditor’s understanding of sections 3.6.9(2)(a) and (b) and section 3.6.9(3) of the Act, the AMSTEL GOLF CLUB INC,’s compliance with the Act for the financial year ended 30 June 2018.

Declaration to be completed by the venue operator
  I, Peter Butler, declare that:
1. The information contained in this CBS form is true and correct to the best of my knowledge.
2. I have retained all relevant documentation used in the preparation and auditing of this CBS.
3. I acknowledge that it is an offence to provide false or misleading information.

I understand that by typing my name below, I am deemed to have signed this CBS form.
Peter Butler, General Manager
Community Benefit Statement - Schedules
Class Details Amount
Class A (a). (xii)Junior Golf Lessons Local Junior Football Clubs$4,012
Class A (b).Golf Course repairs & maintenance$59,605
Class A (b).Golf Course Utilities - water & electricity$68,548
Class A (b).Golf Course plant repairs & maintenance$37,208
Class A (b).Golf Course maintenance Contract$1,006,590
Class A (b).Golf Course irrigation & drainage$13,167
Class A (c). Birthday vouchers for free meals$13,903
Class A (c). Room Hire fee waived for local schools & clubs$10,909
Class B (a).Ranfurlie camera &security system$17,126
Class B (a).New dam$15,157
Class B (a).Ranfurlie fencing$9,823
Class B (a).Golf Teaching Room & practice facility$7,788
Class B (a).Generator$23,505
Class B (a).Ranfurlie clubhouse refurbishment$554,870
Class B (a).Ranfurlie Course improvements$7,569
Class B (a).9th Hole & driving range$166,840
Class B (a).Driving range building$302,180
Class B (a).Ranfurlie coolroom$50,113
Class B (a).Kitchen equipment fitout$28,990
Class B (a).Ranfurlie irrigation works$5,154
Class B (a).Golf carts$58,800
Class B (a).Ranfurlie machinery shed & ablution block$8,442
Class B (b).Course Machinery Leases$63,633
Class B (b).Clubhouse leases$1,110
Class B (b).Golf cart lease$1,702
Class B (e).Telephone$23,570
Class B (e).Clubhouse repairs & maintenance$45,705
Class B (e).Water$5,023
Class B (e).Gas & Electricity$62,759
Class B (e).Printing & stationary$8,653
Class B (e).Insurance$38,003
Class B (e).Salaries & wages$742,590
Class B (e).Superannuation$86,700
Class B (e).Cleaning$51,815
Class B (e).Contract gardener$18,765
Class B (e).Workcover$15,673
Class B (e).Computer services$8,646
Class B (e).Postage$660
Class C (c).CBS audit fees$2,000



 


File Attachment Icon
CBS independent report to members amstel 2018.pdf