CLASS OF CLAIM AND CATEGORY WITHIN CLASS |
Amount of revenue applied |
CLASS A: Venue operators may claim up to 100 percent of revenue applied to a Class A purpose or activity. |
Class A (a). |
Donations, gifts and sponsorship (including cash, goods and services) to another person resident in Victoria, not including to the club itself, for the purpose or activities set out below. |
(i) |
any educational purpose; |
$0 |
(ii) |
the provision of health services or care; |
$0 |
(iii) |
services for the prevention and treatment of problem gambling and drug and alcohol addictions; |
$0 |
(iv) |
housing assistance for disadvantaged persons; |
$0 |
(v) |
the relief of poverty; |
$0 |
(vi) |
the provision of services and assistance for the aged; |
$0 |
(vii) |
the provision of services and assistance for young people; |
$0 |
(viii) |
the protection and preservation of the environment; |
$0 |
(ix) |
the provision of assistance to relieve distress caused by natural or other disasters; |
$0 |
(x) |
the provision of advice, support and services to ex-service personnel, their carers and families; |
$0 |
(xi) |
any other philanthropic or benevolent purpose; |
$28,738 |
(xii) |
any sporting or recreational purpose, excluding any club that holds a venue operator’s licence. |
$0 |
Class A (b). |
The cost of providing and maintaining sporting facilities for use by club members. |
$5,042,896 |
Class A (c). |
The cost of any subsidy for the provision of goods and services but excluding alcohol. |
$71,520 |
Class A (d). |
Voluntary services provided by members and/or staff of the club to another person in the community, in fulfilment of Class A(a)(i)-(xii) above. |
$0 |
Class A (e). |
Advice, support and services provided by the RSL (Victorian Branch) to ex-service personnel, their carers and families. |
$0 |
CLASS A – TOTAL |
$5,143,154 |
CLASS B: Venue operators may claim an amount equal to the proportion of the club’s non-gaming revenue to its total revenue for Class B. |
|
Non-Gaming Revenue proportion % 0 |
Class B (a). |
Capital expenditure. |
$4,698,543 |
Class B (b). |
Financing Costs (including principal and interest). |
$0 |
Class B (c). |
Retained earnings accumulated during the year. |
$0 |
Class B (d). |
The provision of buildings, plant or equipment over $10,000 per item excluding gaming equipment or the gaming machine area of the venue. |
$0 |
Class B (e). |
Operating costs. |
$35,734,505 |
CLASS B – TOTAL |
$40,433,048 |
CLASS C: Venue operators may claim up to 100 percent of revenue applied to a Class C purpose or activity. |
Class C (a). |
The provision of responsible gambling measures and activities but excluding those required by law. |
$0 |
Class C (b). |
Reimbursement of expenses reasonably incurred by volunteers. |
$0 |
Class C (c). |
CBS preparation and auditing expenses to a maximum of $3,000. |
$1,500 |
CLASS C – TOTAL |
$1,500 |
CBS TOTAL (CLASS A + B + C) |
$45,577,702 |
I, Michael John Browell, certify that:
|
1. |
The claims are consistent with the Ministerial Order made on 28 June 2012.
|
2. |
The following information is accurate for the financial year: |
|
a) The percentage (if any) of the venue’s gaming revenue applied to community purposes or activities under Classes A, B and C. b) The value of any non-financial contribution to community purposes (e.g. voluntary work) by, or on behalf of the venue operator, expressed as a percentage of the venue’s revenue. c) Any amount payable by a gaming operator under a declaration made by the VGCCC under section 3.6.8(4A) of the Gambling Regulation Act 2003 (the Act), expressed as a percentage of the venue's gaming revenue. |
|
The amount is |
|
less than |
|
equal to |
|
greater than |
X |
|
|
8 1/3 per cent of the venue’s gaming revenue for that financial year, as the required by section 3.6.2 of the Act. |
3. |
The CBS in relation to MOONEE VALLEY RACING CLUB INC, has been audited by the suitably qualified person of Sun Sun Lee of Ernst & young on 27/09/2011.
I confirm that an independent auditor’s statement dated 23/09/2011 has been received which states that, in the auditor’s opinion, this CBS presents fairly, in accordance with applicable Accounting Standards in Australia, and, is consistent with the auditor’s understanding of sections 3.6.9(2)(a) and (b) and section 3.6.9(3) of the Act, the MOONEE VALLEY RACING CLUB INC,’s compliance with the Act for the financial year ended 30 June 2011.
|
Declaration to be completed by the venue operator |
I, Michael John Browell, declare that:
|
|
1. |
The information contained in this CBS form is true and correct to the best of my knowledge. |
2. |
I have retained all relevant documentation used in the preparation and auditing of this CBS. |
3. |
I acknowledge that it is an offence to provide false or misleading information. |
I understand that by typing my name below, I am deemed to have signed this CBS form. Michael John Browell, Chief Executive Officer |
|
Class
| Details
| Amount |
Class A (a). (xi) | Donations / Gifts / Sponsorships | $28,738 |
Class A (b). | Racecourse preparation & maintenance | $5,042,896 |
Class A (c). | Bus groups | $4,900 |
Class A (c). | Seniors meals | $66,620 |
Class B (a). | Air conditioning | $11,660 |
Class B (a). | 63" Samsung Plasma TV's * 2 | $9,716 |
Class B (a). | Mazda Rego XNN935 | $16,488 |
Class B (a). | Carpets | $43,212 |
Class B (a). | Kitchen fixtures & fittings | $11,446 |
Class B (a). | Carpets | $13,842 |
Class B (a). | South Hill car park asphalt & paving | $11,349 |
Class B (a). | Backflow prevention devices | $23,510 |
Class B (a). | Convotherm convi oven | $25,466 |
Class B (a). | Joinery | $26,211 |
Class B (a). | Resurfacing centre road inside track | $33,717 |
Class B (a). | Horse stalls resurfacing | $39,041 |
Class B (a). | Carpet | $12,600 |
Class B (a). | Water dam | $317,029 |
Class B (a). | Grandstand lighting | $32,534 |
Class B (a). | Plastic running rails | $102,279 |
Class B (a). | Cox Plate winners banner | $17,227 |
Class B (a). | Linen - table & chair covers | $29,822 |
Class B (a). | Carpet emergency exit stairs 4th floor | $19,876 |
Class B (a). | Compressors * 2 | $8,969 |
Class B (a). | Mounting yard resurfacing | $49,689 |
Class B (a). | Committee room refurbishment | $211,352 |
Class B (a). | Carpet | $9,317 |
Class B (a). | Carpets | $9,849 |
Class B (a). | 55" LED TV | $13,176 |
Class B (a). | Carpet | $18,030 |
Class B (a). | Function chairs * 1289 | $28,593 |
Class B (a). | Carpet | $25,687 |
Class B (a). | Portable dance floor | $18,012 |
Class B (a). | Carpets | $12,333 |
Class B (a). | Ceiling | $97,568 |
Class B (a). | John Deer Multi-corer | $18,553 |
Class B (a). | Carpets | $43,700 |
Class B (a). | POS RF ID wristbands | $12,422 |
Class B (a). | 26" LCD screens * 31 | $21,317 |
Class B (a). | Fire monitoring system | $33,119 |
Class B (a). | Safety platform | $17,744 |
Class B (a). | POS system licenses & installation | $193,783 |
Class B (a). | 3rd floor refurbishment | $271,005 |
Class B (a). | Air conditioning | $35,466 |
Class B (a). | TOTE counter | $21,032 |
Class B (a). | JR bar refurbishment | $223,752 |
Class B (a). | Carpets | $41,082 |
Class B (a). | Carpets | $15,350 |
Class B (a). | Function chairs * 700 | $88,363 |
Class B (a). | Bar counter | $30,018 |
Class B (a). | POS RF ID readers | $27,063 |
Class B (a). | Forklift Yale | $24,755 |
Class B (a). | Track rails spares | $32,743 |
Class B (a). | Compressors | $8,969 |
Class B (a). | Carpet | $49,068 |
Class B (a). | 55" LCD | $32,359 |
Class B (a). | POS versaterms | $19,964 |
Class B (a). | Joinery | $36,340 |
Class B (a). | Parade bar refurb | $451,536 |
Class B (a). | Christmas decorations & ornaments | $25,470 |
Class B (a). | RF modulators | $50,755 |
Class B (a). | Cobblestone & asphalt | $227,686 |
Class B (a). | POS Toshiba touchscreen | $40,372 |
Class B (a). | Refrigeration storage | $44,197 |
Class B (a). | Hot water heater | $24,534 |
Class B (a). | Solar panels | $22,804 |
Class B (a). | Steward tower | $35,279 |
Class B (a). | POS peripherals incl printers | $19,374 |
Class B (a). | Carpet | $66,814 |
Class B (a). | 32" LCD TV | $9,736 |
Class B (a). | Water tank 5000 ltr | $10,248 |
Class B (a). | 42" Plasma Screens * 9 | $9,902 |
Class B (a). | POS protech wall mounted | $30,355 |
Class B (a). | Convotherm oven | $17,214 |
Class B (a). | LCD198 HDM | $11,132 |
Class B (a). | 32" LCD | $24,428 |
Class B (a). | Committee room refurb | $435,999 |
Class B (a). | Dining box refurbishments | $69,237 |
Class B (a). | Inzenius rostering & payroll system | $96,316 |
Class B (a). | MVRC website redevelopment | $108,818 |
Class B (a). | Air conditioning system | $116,582 |
Class B (a). | Joinery | $23,039 |
Class B (a). | Metre marker readers | $8,997 |
Class B (a). | Air conditioning | $12,672 |
Class B (a). | Joinery | $17,502 |
Class B (a). | Video mixer | $14,599 |
Class B (a). | Carpet | $61,978 |
Class B (a). | Hand rails | $13,404 |
Class B (e). | Bank Fees | $13,500 |
Class B (e). | Other Raceday Expenses - Telephone and Communication | $36,579 |
Class B (e). | Cleaning | $76,635 |
Class B (e). | Telephone and Communication | $42,910 |
Class B (e). | Other Raceday Expenses - Advertising and Promotions | $1,491,464 |
Class B (e). | Catering and Legends Operations - Bank Fees | $945 |
Class B (e). | Staff Costs | $86,324 |
Class B (e). | Travel and Accomodation | $18,453 |
Class B (e). | Administration | $149,299 |
Class B (e). | Entertainment | $95,873 |
Class B (e). | Catering and Legends Operations - Motor Vehicle | $1,618 |
Class B (e). | Other Raceday Expenses - Race Books | $178,014 |
Class B (e). | Catering and Legends Operations - Contractors | $3,056 |
Class B (e). | Other Raceday Expenses - Meeting Expenses - Marketing | $2,791 |
Class B (e). | Catering and Legends Operations - Postage and Courier | $29,656 |
Class B (e). | Other Raceday Expenses - Security | $67,377 |
Class B (e). | Catering and Legends Operations - Supplies | $6,029 |
Class B (e). | Catering and Legends Operations - Entertainment | $23,801 |
Class B (e). | Catering and Legends Operations - Printing and Stationery | $43,076 |
Class B (e). | Other Raceday Expenses - Administration | $47,592 |
Class B (e). | Other Raceday Expenses - Salary and Wages | $2,417,144 |
Class B (e). | Rates and taxes | $24,802 |
Class B (e). | Catering and Legends Operations - Race Books | $3,549 |
Class B (e). | Catering and Legends Operations - Administration | $56,050 |
Class B (e). | Catering and Legends Operations - Security | $74,502 |
Class B (e). | Catering and Legends Operations - Cleaning | $533,886 |
Class B (e). | Insurance | $218,522 |
Class B (e). | Catering and Legends Operations - Repairs and Maintenance | $162,148 |
Class B (e). | Other Raceday Expenses - Meeting Expenses - Catering | $491,451 |
Class B (e). | Other Raceday Expenses - Meeting Expenses - Racing | $83,388 |
Class B (e). | Catering and Legends Operations - Travel and Accomodation | $564 |
Class B (e). | Other Raceday Expenses - Staff Costs | $6,515 |
Class B (e). | Catering and Legends Operations - Equipment Hire | $10,251 |
Class B (e). | Repairs and Maintenance | $6,173 |
Class B (e). | Other Raceday Expenses - Entertainment | $549,844 |
Class B (e). | Other Raceday Expenses - Sponsorship | $91,387 |
Class B (e). | Printing and Stationery | $27,659 |
Class B (e). | Other Raceday Expenses - Consumables | $47,526 |
Class B (e). | Catering and Legends Operations - Staff Costs | $3,750 |
Class B (e). | Other Raceday Expenses - Catering Cost of Goods Sold | $1,562,491 |
Class B (e). | Other Raceday Expenses - Room and Event Set-up | $159,199 |
Class B (e). | Motor Vehicle | $23,609 |
Class B (e). | Other Raceday Expenses - Contractors | $125,322 |
Class B (e). | Other Raceday Expenses - Cleaning | $111,501 |
Class B (e). | Postage and Courier | $18,418 |
Class B (e). | Advertising and Promotions | $9,687 |
Class B (e). | Other Raceday Expenses - Bank Fees | $81,839 |
Class B (e). | Catering and Legends Operations - Occupancy Services | $1,442 |
Class B (e). | Other Raceday Expenses - Merchandise | $447 |
Class B (e). | Catering and Legends Operations - Commissions and Discounts | $9,145 |
Class B (e). | Catering and Legends Operations - Salary and Wages | $3,490,750 |
Class B (e). | Catering and Legends Operations - Consultancy | $355 |
Class B (e). | Salary and Wages | $1,637,951 |
Class B (e). | Catering and Legends Operations - Photocopying | $26,119 |
Class B (e). | Prizemoney & other payments & subsidies | $17,267,233 |
Class B (e). | Catering and Legends Operations - Telephone and Communication | $30,194 |
Class B (e). | Interest expense | $1,135 |
Class B (e). | Catering and Legends Operations - Utilities | $106,350 |
Class B (e). | Meeting Expenses - Operations | $23,167 |
Class B (e). | Catering and Legends Operations - Consumables | $149,696 |
Class B (e). | Other Raceday Expenses - Repairs and Maintenance | $11,639 |
Class B (e). | Other Raceday Expenses - Travel and Accomodation | $7,458 |
Class B (e). | Photocopying | $100,655 |
Class B (e). | Other Raceday Expenses - Photocopying | $18,337 |
Class B (e). | Utilities | $1,910 |
Class B (e). | Catering and Legends Operations - Merchandise | $520 |
Class B (e). | Catering and Legends Operations - Catering Cost of Goods Sold | $1,720,353 |
Class B (e). | Catering and Legends Operations - Advertising and Promotions | $164,161 |
Class B (e). | Catering and Legends Operations - Room and Event Set-up | $91,522 |
Class B (e). | Other Raceday Expenses - Printing and Stationery | $198,629 |
Class B (e). | Contractors | $47,361 |
Class B (e). | Computer and Website | $37,804 |
Class B (e). | Security | $155,004 |
Class B (e). | Equipment Hire | $32,106 |
Class B (e). | Consumables | $1,560 |
Class B (e). | Other Raceday Expenses - Equipment Hire | $593,733 |
Class B (e). | Other Raceday Expenses - Consultancy | $45,670 |
Class B (e). | Consultancy | $346,593 |
Class B (e). | Other Raceday Expenses - Postage and Courier | $93,913 |
Class B (e). | Merchandise | $5,424 |
Class C (c). | Audit fees | $1,500 |