CLASS OF CLAIM AND CATEGORY WITHIN CLASS |
Amount of revenue applied |
CLASS A: Venue operators may claim up to 100 percent of revenue applied to a Class A purpose or activity. |
Class A (a). |
Donations, gifts and sponsorship (including cash, goods and services) to another person resident in Victoria, not including to the club itself, for the purpose or activities set out below. |
(i) |
any educational purpose; |
$14,615 |
(ii) |
the provision of health services or care; |
$4,534 |
(iii) |
services for the prevention and treatment of problem gambling and drug and alcohol addictions; |
$0 |
(iv) |
housing assistance for disadvantaged persons; |
$0 |
(v) |
the relief of poverty; |
$0 |
(vi) |
the provision of services and assistance for the aged; |
$0 |
(vii) |
the provision of services and assistance for young people; |
$1,500 |
(viii) |
the protection and preservation of the environment; |
$0 |
(ix) |
the provision of assistance to relieve distress caused by natural or other disasters; |
$0 |
(x) |
the provision of advice, support and services to ex-service personnel, their carers and families; |
$10,510 |
(xi) |
any other philanthropic or benevolent purpose; |
$17,235 |
(xii) |
any sporting or recreational purpose, excluding any club that holds a venue operator’s licence. |
$84,288 |
Class A (b). |
The cost of providing and maintaining sporting facilities for use by club members. |
$141,233 |
Class A (c). |
The cost of any subsidy for the provision of goods and services but excluding alcohol. |
$279,536 |
Class A (d). |
Voluntary services provided by members and/or staff of the club to another person in the community, in fulfilment of Class A(a)(i)-(xii) above. |
$800 |
Class A (e). |
Advice, support and services provided by the RSL (Victorian Branch) to ex-service personnel, their carers and families. |
$0 |
CLASS A – TOTAL |
$554,251 |
CLASS B: Venue operators may claim an amount equal to the proportion of the club’s non-gaming revenue to its total revenue for Class B. |
|
Non-Gaming Revenue proportion % 0 |
Class B (a). |
Capital expenditure. |
$0 |
Class B (b). |
Financing Costs (including principal and interest). |
$751,096 |
Class B (c). |
Retained earnings accumulated during the year. |
$0 |
Class B (d). |
The provision of buildings, plant or equipment over $10,000 per item excluding gaming equipment or the gaming machine area of the venue. |
$0 |
Class B (e). |
Operating costs. |
$3,392,818 |
CLASS B – TOTAL |
$4,143,914 |
CLASS C: Venue operators may claim up to 100 percent of revenue applied to a Class C purpose or activity. |
Class C (a). |
The provision of responsible gambling measures and activities but excluding those required by law. |
$0 |
Class C (b). |
Reimbursement of expenses reasonably incurred by volunteers. |
$615 |
Class C (c). |
CBS preparation and auditing expenses to a maximum of $3,000. |
$3,000 |
CLASS C – TOTAL |
$3,615 |
CBS TOTAL (CLASS A + B + C) |
$4,701,780 |
I, Kerry A. Scarlett, certify that:
|
1. |
The claims are consistent with the Ministerial Order made on 28 June 2012.
|
2. |
The following information is accurate for the financial year: |
|
a) The percentage (if any) of the venue’s gaming revenue applied to community purposes or activities under Classes A, B and C. b) The value of any non-financial contribution to community purposes (e.g. voluntary work) by, or on behalf of the venue operator, expressed as a percentage of the venue’s revenue. c) Any amount payable by a gaming operator under a declaration made by the VGCCC under section 3.6.8(4A) of the Gambling Regulation Act 2003 (the Act), expressed as a percentage of the venue's gaming revenue. |
|
The amount is |
|
less than |
|
equal to |
|
greater than |
X |
|
|
8 1/3 per cent of the venue’s gaming revenue for that financial year, as the required by section 3.6.2 of the Act. |
3. |
The CBS in relation to MULGRAVE COUNTRY CLUB, has been audited by the suitably qualified person of Barry Boehm of FGA Partners on 17/09/2010.
I confirm that an independent auditor’s statement dated 08/09/2010 has been received which states that, in the auditor’s opinion, this CBS presents fairly, in accordance with applicable Accounting Standards in Australia, and, is consistent with the auditor’s understanding of sections 3.6.9(2)(a) and (b) and section 3.6.9(3) of the Act, the MULGRAVE COUNTRY CLUB,’s compliance with the Act for the financial year ended 30 June 2010.
|
Declaration to be completed by the venue operator |
I, Kerry Scarlett, declare that:
|
|
1. |
The information contained in this CBS form is true and correct to the best of my knowledge. |
2. |
I have retained all relevant documentation used in the preparation and auditing of this CBS. |
3. |
I acknowledge that it is an offence to provide false or misleading information. |
I understand that by typing my name below, I am deemed to have signed this CBS form. Kerry Scarlett, Nominee/Licensee/General Manager |
|
Class
| Details
| Amount |
Class A (a). (i) | Donations and Sponsorships to Kindergartens, primary Schools and Scholarships of $1300 each to 11 Secondary Schools and Colleges in our local area. | $14,615 |
Class A (a). (ii) | Deaf Children Aust, Immune Deficiencies Foundation, Oxfam, Variety Christmas Party, Waverley Industries Parents & Friends, Oblate Office of Mission, Olivia Newton-John Cancer Appeal, Get Home Safe Kits, Girls Night Inn, various Cancer Appeals inc. Pink Ribbon and Otis Foundation. | $4,534 |
Class A (a). (vii) | Hamper World, United Nations Youth, Expedition to Laos and Thailand, Overseas Aid, Year 10 Exchange Student. | $1,500 |
Class A (a). (x) | Donations and Sponsorship to Combined Rotary Clubs of Monash, local Probus Clubs, Rotary Clubs and Lions Club. | $10,510 |
Class A (a). (xi) | Donations and Sponsorships through local area newspapers and other advertising entities. | $17,235 |
Class A (a). (xii) | Donations and sponsorships of sporting teams and individuals. Sponsorships include $48609 bingo proceeds paid to Mazenod Old Boys Football Club with other sponsorships totalling $35,300. | $84,288 |
Class A (b). | Maintenance Snooker Tables & Equipment | $1,373 |
Class A (b). | Maintenance of Tennis Courts | $5,483 |
Class A (b). | Maintenance of Squash Courts | $13,285 |
Class A (b). | Maintenance of Greens | $121,092 |
Class A (c). | Complimentary Room Hire | $29,775 |
Class A (c). | Subsidised Room Hire | $8,335 |
Class A (c). | Members Meals Discount | $87,901 |
Class A (c). | Seniors Meals Discount | $153,525 |
Class A (d). | Volunteers teaching local students how to bowl 40hrs@$20 per hour | $800 |
Class B (b). | Borrowing Costs on Commercial Bill | $53,365 |
Class B (b). | Multiscreen Communication System Lease (New) | $3,443 |
Class B (b). | Multiscreen Communication System Lease (old) | $907 |
Class B (b). | Umbrella Shelter Lease | $7,399 |
Class B (b). | Commercial Bill Repayment | $685,982 |
Class B (e). | CO2 Gas | $4,496 |
Class B (e). | Gas | $727 |
Class B (e). | Staff/Director Training | $7,244 |
Class B (e). | Security Gaming | $66,277 |
Class B (e). | Dining Room Expenses | $6,716 |
Class B (e). | Replacement Kitchen Utensils | $1,577 |
Class B (e). | General Expenses TAB | $12,222 |
Class B (e). | Paper Products Gaming | $90 |
Class B (e). | Wages Kitchen/Bistro - Overheads | $88,086 |
Class B (e). | Maintenance Furniture, Fitt. & Equip. TAB | $756 |
Class B (e). | Uniforms | $626 |
Class B (e). | Gardening | $13,222 |
Class B (e). | Honoraria | $11,105 |
Class B (e). | Insurance - Gaming | $12,122 |
Class B (e). | Salaries and Wages Gaming | $304,600 |
Class B (e). | Security | $689 |
Class B (e). | Printing and Stationery | $16,887 |
Class B (e). | Administration Expenses | $11,207 |
Class B (e). | Hire of Equipment - Bars | $8,690 |
Class B (e). | Subscriptions Paid | $5,899 |
Class B (e). | Replacement Glasses Bars | $3,502 |
Class B (e). | Laundry Bars | $750 |
Class B (e). | Electricity TAB | $2,859 |
Class B (e). | Postage | $7,204 |
Class B (e). | Hire of Plants | $4,601 |
Class B (e). | Newspapers TAB | $405 |
Class B (e). | Bank Fees and Charges | $3,651 |
Class B (e). | Maintenance Electrical Equipment Gaming | $244 |
Class B (e). | Cleaning Gaming | $22,097 |
Class B (e). | Maintenance Air Conditioning Gaming | $1,438 |
Class B (e). | Maintenance Bar Equipment | $2,022 |
Class B (e). | Maintenance Furniture, Fittings and Equip. | $34,594 |
Class B (e). | Telephone Gaming | $1,527 |
Class B (e). | Rates | $12,773 |
Class B (e). | Hire of Equipment | $3,144 |
Class B (e). | Marketing and Promotions Gaming | $127,757 |
Class B (e). | Uniforms Gaming | $881 |
Class B (e). | Marketing - Promotions Members Loyalty | $9,914 |
Class B (e). | Electricity | $57,218 |
Class B (e). | Salaries and Wages Gaming - Overheads | $55,525 |
Class B (e). | Printing and Stationery Gaming | $1,694 |
Class B (e). | Hire of Equipment | $3,099 |
Class B (e). | Replacement Crockery/Cutlery | $2,536 |
Class B (e). | Maintenance Beer Drawing Equipment | $4,489 |
Class B (e). | Merchant Fees | $13,663 |
Class B (e). | Waste Disposal | $9,678 |
Class B (e). | Legal Expenses | $2,049 |
Class B (e). | Wages TAB - Overheads | $10,748 |
Class B (e). | Purchases Food | $75,030 |
Class B (e). | Advertising | $29,815 |
Class B (e). | Cleaning | $62,395 |
Class B (e). | Maintenance Property | $5,730 |
Class B (e). | Paper Products Catering | $10,241 |
Class B (e). | Newsletter Expenses | $2,230 |
Class B (e). | Salaries and Wages Admin | $251,365 |
Class B (e). | Telephone TAB | $700 |
Class B (e). | Hire of Equipment Gaming | $5,653 |
Class B (e). | Maintenance Air Conditioning | $4,085 |
Class B (e). | Kitchen Expenses | $29,802 |
Class B (e). | Maintenance Kitchen Equipment | $10,283 |
Class B (e). | Photocopying | $12,435 |
Class B (e). | Sky Channel/Foxtel Gaming | $7,299 |
Class B (e). | Replacements Sundry - Bars | $465 |
Class B (e). | Maintenance Furniture, Fitt. & Equip. Gaming | $10,840 |
Class B (e). | Printing & Stationery TAB | $2,690 |
Class B (e). | Cleaning TAB | $4,483 |
Class B (e). | Laundry Catering | $9,944 |
Class B (e). | Paper Products | $8,448 |
Class B (e). | Members Swipe Careds | $-36 |
Class B (e). | Consultants Fees | $34,834 |
Class B (e). | Cash Security Gaming | $29,488 |
Class B (e). | Sky Channel/Foxtel | $13,338 |
Class B (e). | Licence Fee Bars | $1,325 |
Class B (e). | Entertainment | $67,113 |
Class B (e). | Telephone | $6,788 |
Class B (e). | Club Amenities | $37,450 |
Class B (e). | Insurance | $24,780 |
Class B (e). | Maintenance Electrical Equipment | $7,249 |
Class B (e). | General Expenses Gaming | $2,769 |
Class B (e). | Wages TAB | $79,798 |
Class B (e). | Electricity Catering | $12,392 |
Class B (e). | Uniforms Catering | $672 |
Class B (e). | Purchases Food - GST Free | $410,210 |
Class B (e). | Marketing - Promotions | $111,426 |
Class B (e). | Bar Snacks | $4,211 |
Class B (e). | Postage Gaming | $4,908 |
Class B (e). | Lucky Medallion Draw | $3,326 |
Class B (e). | Travel Expenses | $3,159 |
Class B (e). | Consumable Supplies Bars | $4,926 |
Class B (e). | Wages Bars | $230,736 |
Class B (e). | General Expenses | $18,140 |
Class B (e). | Wages Kitchen/Bistro | $603,047 |
Class B (e). | Salaries and Wages Admin - Overheads | $80,306 |
Class B (e). | Bank Fees and Charges Gaming | $745 |
Class B (e). | Wages Bars - Overheads | $29,527 |
Class B (e). | Audit Fees | $8,217 |
Class B (e). | Electricity Gaming | $19,065 |
Class B (e). | Line Fees Keno | $1,985 |
Class B (e). | Sky Channel/Foxtel TAB | $7,157 |
Class B (e). | Computer Expenses | $10,556 |
Class B (e). | Gas Catering | $5,853 |
Class B (e). | Bank Fees and Charges Keno | $127 |
Class C (b). | Mens Bowls Expenses - Reimbursement for volunteers | $615 |
Class C (c). | Clerical, supervising and Auditing costs | $3,000 |