| CLASS OF CLAIM AND CATEGORY WITHIN CLASS |
Amount of revenue applied |
| CLASS A: Venue operators may claim up to 100 percent of revenue applied to a Class A purpose or activity. |
| Class A (a). |
Donations, gifts and sponsorship (including cash, goods and services) to another person resident in Victoria, not including to the club itself, for the purpose or activities set out below. |
| (i) |
any educational purpose; |
$0 |
| (ii) |
the provision of health services or care; |
$27,500 |
| (iii) |
services for the prevention and treatment of problem gambling and drug and alcohol addictions; |
$0 |
| (iv) |
housing assistance for disadvantaged persons; |
$0 |
| (v) |
the relief of poverty; |
$0 |
| (vi) |
the provision of services and assistance for the aged; |
$0 |
| (vii) |
the provision of services and assistance for young people; |
$1,200 |
| (viii) |
the protection and preservation of the environment; |
$0 |
| (ix) |
the provision of assistance to relieve distress caused by natural or other disasters; |
$11,900 |
| (x) |
the provision of advice, support and services to ex-service personnel, their carers and families; |
$5,343 |
| (xi) |
any other philanthropic or benevolent purpose; |
$36,653 |
| (xii) |
any sporting or recreational purpose, excluding any club that holds a venue operator’s licence. |
$133,817 |
| Class A (b). |
The cost of providing and maintaining sporting facilities for use by club members. |
$515 |
| Class A (c). |
The cost of any subsidy for the provision of goods and services but excluding alcohol. |
$95,475 |
| Class A (d). |
Voluntary services provided by members and/or staff of the club to another person in the community, in fulfilment of Class A(a)(i)-(xii) above. |
$65,262 |
| Class A (e). |
Advice, support and services provided by the RSL (Victorian Branch) to ex-service personnel, their carers and families. |
$0 |
| CLASS A – TOTAL |
$377,665 |
| CLASS B: Venue operators may claim an amount equal to the proportion of the club’s non-gaming revenue to its total revenue for Class B. |
|
Non-Gaming Revenue proportion % 50.37 |
| Class B (a). |
Capital expenditure. |
$0 |
| Class B (b). |
Financing Costs (including principal and interest). |
$0 |
| Class B (c). |
Retained earnings accumulated during the year. |
$0 |
| Class B (d). |
The provision of buildings, plant or equipment over $10,000 per item excluding gaming equipment or the gaming machine area of the venue. |
$29,672 |
| Class B (e). |
Operating costs. |
$3,971,798 |
| CLASS B – TOTAL |
$4,001,469 |
| CLASS C: Venue operators may claim up to 100 percent of revenue applied to a Class C purpose or activity. |
| Class C (a). |
The provision of responsible gambling measures and activities but excluding those required by law. |
$0 |
| Class C (b). |
Reimbursement of expenses reasonably incurred by volunteers. |
$0 |
| Class C (c). |
CBS preparation and auditing expenses to a maximum of $3,000. |
$3,000 |
| CLASS C – TOTAL |
$3,000 |
| CBS TOTAL (CLASS A + B + C) |
$4,382,135 |
| I, Lynda Leverington, certify that:
|
| 1. |
The claims are consistent with the Ministerial Order made on 28 June 2012.
|
| 2. |
The following information is accurate for the financial year: |
| |
a) The percentage (if any) of the venue’s gaming revenue applied to community purposes or activities under Classes A, B and C.
b) The value of any non-financial contribution to community purposes (e.g. voluntary work) by, or on behalf of the venue operator, expressed as a percentage of the venue’s revenue.
c) Any amount payable by a gaming operator under a declaration made by the VGCCC under section 3.6.8(4A) of the Gambling Regulation Act 2003 (the Act), expressed as a percentage of the venue's gaming revenue. |
| |
The amount is |
| |
| less than |
|
| equal to |
|
| greater than |
X |
|
| |
8 1/3 per cent of the venue’s gaming revenue for that financial year, as the required by section 3.6.2 of the Act. |
| 3. |
The CBS in relation to FRANKSTON RSL SUB-BRANCH INC, has been audited by the suitably qualified person of David Szepfalusy of Shepard Webster & O'Neill Audit Pty Ltd on 25/09/2023.
I confirm that an independent auditor’s statement dated 19/09/2023 has been received which states that, in the auditor’s opinion, this CBS presents fairly, in accordance with applicable Accounting Standards in Australia, and, is consistent with the auditor’s understanding of sections 3.6.9(2)(a) and (b) and section 3.6.9(3) of the Act, the FRANKSTON RSL SUB-BRANCH INC,’s compliance with the Act for the financial year ended 30 June 2023.
|
| Declaration to be completed by the venue operator |
I, Lynda Leverington, declare that:
|
|
| 1. |
The information contained in this CBS form is true and correct to the best of my knowledge. |
| 2. |
I have retained all relevant documentation used in the preparation and auditing of this CBS. |
| 3. |
I acknowledge that it is an offence to provide false or misleading information. |
I understand that by typing my name below, I am deemed to have signed this CBS form.
Lynda Leverington, Finance Manager |
|
| Class
| Details
| Amount |
| Class A (a). (i) | Donations / Gifts / Sponsorships | $0 |
| Class A (a). (ii) | Game Face Game Changer | $27,500 |
| Class A (a). (iii) | Donations / Gifts / Sponsorships | $0 |
| Class A (a). (iv) | Donations / Gifts / Sponsorships | $0 |
| Class A (a). (ix) | Rochester RSL $10,000 Orange Ex Service $ 1,900 | $11,900 |
| Class A (a). (v) | Donations / Gifts / Sponsorships | $0 |
| Class A (a). (vi) | Donations / Gifts / Sponsorships | $0 |
| Class A (a). (vii) | Donations Vouchers: $100 Belvedere Park Kinder Sponsorship: Special Children's Christmas Party $ 50 Lang Park Pre School $150 Frankston Heights PS $100 Kingston Park PS $100 Ballam Park Pre School | $1,200 |
| Class A (a). (viii) | Donations / Gifts / Sponsorships | $0 |
| Class A (a). (x) | Donations: $1,000.00 Frankston Naval Memorial Gifts: $688.12 Flags $ 3625.05 Hastings RSL - Refrigerators $ 30.00 Replacement badge | $5,343 |
| Class A (a). (xi) | $10,000.00 Wallara $1,484.00 Blue Ribbon $2,000.00 Groomed To Go $ 6,051.72 SES - Equipment $ 6,756.00 Naval Memorial $1,000.00 BackPak4Kids $ 1,396.00 Air Force Cadets $ 1,000.00 Mums Supporting Families in Need $ 1,000.00 Theodore's Cheerful Gifts $1,699.79 Air Force Cadets - swords $ 2,785.54 Frankston Community Support - lollies/cordial etc $ 100.00 Frankston Ladies Choir $ 1,280.00 Entertainment Naval Memorial BBQ $ 100.00 Derinya Art Exhibition | $36,653 |
| Class A (a). (xii) | Donations: $1,042.00 CCV Golf Day Vouchers: $2,250.00 Naval Club $ 750.00 Wranglers Golf Day $ 50.00 VVA $ 100.00 Centenary Park Golf Day $ 100.00 Frankston Rovers Sponsorships; Room Hire Sponsorshp Vouchers $ 300.00 Fairway Netball $ 10,900.00 Pines FBNC $ 1,800.00 YCW FC $ 200.00 Southern Umpires $ 4,400.00 Game Face (Cricket) $ 100.00 YCW Jnr FC $ 1,700.00 YCW FC $ 4,400.00 Somerville FC $ 100.00 Bobcats B'B $ 850.00 Karingal FC $ 5,000.00 Langwarrin SC $ 900.00 Pines FC $ 1,800.00 Pines FBNC $ 13,200.00 FPCC $ 900.00 FDBA $ 1,800.00 FDBA $ 16,500.00 YCW FC $ 900.00 Karingal FC $ 1,750.00 FPCC $ 10,775.00 Karingal FC $ 100.00 FDNA $ 750.00 Langwarrin CC $ 16,500.00 FDBA $ 150.00 FRSL Golf $ 400.00 Long Island CC $ 500.00 Chelsea Calisthenics $ 400.00 Langwarrin SC $ 9,000.00 Langwarrin CC $ 600.00 FDNA $ 2,500.00 Frankston Athletics $ 200.00 YCW Netball $ 4,000.00 Baxter Cricket $ 450.00 Langwarrin FC $ 4,000.00 Frankston Hockey $ 1,000.00 FDNA $ 4,400.00 Long Island Cricket Club $ 450.00 Fairway Netball Club $ 1,000.00 FRSL B&S $ 450.00 Somerville FC $ 2,000.00 FRSL Golf $ 400.00 Baxter CC $ 2,000.00 FRSL P&D | $133,817 |
| Class B (d). | Urban {Pods x 2 | $21,387 |
| Class B (d). | Computers x 8 | $8,284 |
| Class B (e). | Wages | $2,692,893 |
| Class B (e). | Superannuation Guarantee | $273,534 |
| Class B (e). | Workcover | $17,725 |
| Class B (e). | Insurances | $54,885 |
| Class B (e). | Rent | $682,613 |
| Class B (e). | Telephone | $21,326 |
| Class B (e). | Staff Amenities | $26,673 |
| Class B (e). | Staff uniforms | $4,004 |
| Class B (e). | Staff Training | $4,818 |
| Class B (e). | Conferences/Seminars | $5,479 |
| Class B (e). | Committee Honorariums | $11,686 |
| Class B (e). | Electricity | $97,198 |
| Class B (e). | Gas | $72,040 |
| Class B (e). | Committee Expenses | $1,756 |
| Class B (e). | Volunteer Expenses - Travel, Telephone, P&S, Training etc | $4,561 |
| Class B (e). | Bus Expenses Fuel, repairs, services and roadside assist | $606 |
| Class A (b). | Billiard Table maintenance | $515 |
| Class A (c). | Room Hire - Members Discount | $1,555 |
| Class A (c). | Volunteer vouchers Bingo/welfare | $200 |
| Class A (c). | Daily Specials | $2,476 |
| Class A (c). | Dinner Specials | $5,495 |
| Class A (c). | Lunch Specials | $17,829 |
| Class A (c). | Subsidised Entertainment - Morning Melodies, Naval Memorial BBQ Day | $8,612 |
| Class A (c). | Subsidised Meals - Nursing homes x 9, ANZAC Day, Veterans, Prostate Group, Wallara, Seaford RSL,Probus, Member's Birthday, Member's memorial, Women's Aux, Air Force Cadets | $34,487 |
| Class A (c). | Room Hire - Frankston Citizenship, Frankston Police, Cranbourne Police, Wellbeing, Blue Ribbon, Frankston Support Group, Women Connect, Game Changer, C2A, Legacy Widows, Women's Aux, P.Atkins Retirement, Air Force Cadets, Members Birthdays, PVA, Frankston School Crossing, Committee Greater Frankston, Wakes x 7, RSL Vic, Rotary, Probus, Naval Memorial | $19,731 |
| Class A (c). | Subsidised Day Trip - Women's Aux | $50 |
| Class A (c). | Subsidised Exercise Classes | $5,040 |
| Class A (d). | Appeals Volunteer Hours | $14,921 |
| Class A (d). | Commemorative /Memorabilia Volunteer Hours | $8,735 |
| Class A (d). | Veteran Support/Wellbeing Volunteer Hours | $41,606 |
| Class C (c). | Shepard Webster & O'Neill - Audit | $3,000 |