| CLASS OF CLAIM AND CATEGORY WITHIN CLASS |
Amount of revenue applied |
| CLASS A: Venue operators may claim up to 100 percent of revenue applied to a Class A purpose or activity. |
| Class A (a). |
Donations, gifts and sponsorship (including cash, goods and services) to another person resident in Victoria, not including to the club itself, for the purpose or activities set out below. |
| (i) |
any educational purpose; |
$0 |
| (ii) |
the provision of health services or care; |
$0 |
| (iii) |
services for the prevention and treatment of problem gambling and drug and alcohol addictions; |
$0 |
| (iv) |
housing assistance for disadvantaged persons; |
$0 |
| (v) |
the relief of poverty; |
$0 |
| (vi) |
the provision of services and assistance for the aged; |
$0 |
| (vii) |
the provision of services and assistance for young people; |
$0 |
| (viii) |
the protection and preservation of the environment; |
$0 |
| (ix) |
the provision of assistance to relieve distress caused by natural or other disasters; |
$0 |
| (x) |
the provision of advice, support and services to ex-service personnel, their carers and families; |
$0 |
| (xi) |
any other philanthropic or benevolent purpose; |
$0 |
| (xii) |
any sporting or recreational purpose, excluding any club that holds a venue operator’s licence. |
$0 |
| Class A (b). |
The cost of providing and maintaining sporting facilities for use by club members. |
$335,244 |
| Class A (c). |
The cost of any subsidy for the provision of goods and services but excluding alcohol. |
$18,600 |
| Class A (d). |
Voluntary services provided by members and/or staff of the club to another person in the community, in fulfilment of Class A(a)(i)-(xii) above. |
$0 |
| Class A (e). |
Advice, support and services provided by the RSL (Victorian Branch) to ex-service personnel, their carers and families. |
$0 |
| CLASS A – TOTAL |
$353,844 |
| CLASS B: Venue operators may claim an amount equal to the proportion of the club’s non-gaming revenue to its total revenue for Class B. |
|
Non-Gaming Revenue proportion % 0 |
| Class B (a). |
Capital expenditure. |
$0 |
| Class B (b). |
Financing Costs (including principal and interest). |
$50,026 |
| Class B (c). |
Retained earnings accumulated during the year. |
$0 |
| Class B (d). |
The provision of buildings, plant or equipment over $10,000 per item excluding gaming equipment or the gaming machine area of the venue. |
$0 |
| Class B (e). |
Operating costs. |
$1,051,717 |
| CLASS B – TOTAL |
$1,101,743 |
| CLASS C: Venue operators may claim up to 100 percent of revenue applied to a Class C purpose or activity. |
| Class C (a). |
The provision of responsible gambling measures and activities but excluding those required by law. |
$0 |
| Class C (b). |
Reimbursement of expenses reasonably incurred by volunteers. |
$0 |
| Class C (c). |
CBS preparation and auditing expenses to a maximum of $3,000. |
$3,000 |
| CLASS C – TOTAL |
$3,000 |
| CBS TOTAL (CLASS A + B + C) |
$1,458,587 |
| I, Gregory John Nugent, certify that:
|
| 1. |
The claims are consistent with the Ministerial Order made on 28 June 2012.
|
| 2. |
The following information is accurate for the financial year: |
| |
a) The percentage (if any) of the venue’s gaming revenue applied to community purposes or activities under Classes A, B and C.
b) The value of any non-financial contribution to community purposes (e.g. voluntary work) by, or on behalf of the venue operator, expressed as a percentage of the venue’s revenue.
c) Any amount payable by a gaming operator under a declaration made by the VGCCC under section 3.6.8(4A) of the Gambling Regulation Act 2003 (the Act), expressed as a percentage of the venue's gaming revenue. |
| |
The amount is |
| |
| less than |
|
| equal to |
|
| greater than |
X |
|
| |
8 1/3 per cent of the venue’s gaming revenue for that financial year, as the required by section 3.6.2 of the Act. |
| 3. |
The CBS in relation to MANSFIELD GOLF CLUB INC, has been audited by the suitably qualified person of Andrew Fisher of Banks Group on 20/09/2022.
I confirm that an independent auditor’s statement dated 19/09/2022 has been received which states that, in the auditor’s opinion, this CBS presents fairly, in accordance with applicable Accounting Standards in Australia, and, is consistent with the auditor’s understanding of sections 3.6.9(2)(a) and (b) and section 3.6.9(3) of the Act, the MANSFIELD GOLF CLUB INC,’s compliance with the Act for the financial year ended 30 June 2022.
|
| Declaration to be completed by the venue operator |
I, Gregory Nugent, declare that:
|
|
| 1. |
The information contained in this CBS form is true and correct to the best of my knowledge. |
| 2. |
I have retained all relevant documentation used in the preparation and auditing of this CBS. |
| 3. |
I acknowledge that it is an offence to provide false or misleading information. |
I understand that by typing my name below, I am deemed to have signed this CBS form.
Gregory Nugent, General Manager |
|
| Class
| Details
| Amount |
| Class A (b). | Golf Course Electricity 12.34% of 92549 | $11,420 |
| Class A (b). | Golf Course Irrigation | $8,050 |
| Class A (b). | Golf Course Machinery Finance Costs | $50,722 |
| Class A (b). | Machinery running costs | $24,216 |
| Class A (b). | Golf Course Repairs & Maint | $26,821 |
| Class A (b). | Staff Wages | $214,015 |
| Class A (c). | Mansfield Pony Club 12 x $100 | $1,200 |
| Class A (c). | Marjon 52 x 100 | $5,200 |
| Class A (c). | Deletite Cricket Club 6 x 100 | $600 |
| Class A (c). | Book Club 12 x 100 | $1,200 |
| Class A (c). | Uno Club 52 x $100 | $5,200 |
| Class A (c). | Bealite Social Club 52 x 100 | $5,200 |
| Class B (b). | Interest on Loan | $50,026 |
| Class B (e). | Wages 1336859 x 48.64% | $650,248 |
| Class B (e). | Work Cover 19149 x 48.64% | $9,314 |
| Class B (e). | Bank Charges 13989 x 48.64% | $6,804 |
| Class B (e). | Bar Operating Costs 14872 x 48.64% | $7,233 |
| Class B (e). | Clubhouse Repairs & Maint 20156+ 80489 x 48.64% | $48,953 |
| Class B (e). | Computer operational costs 18063 x 48.64 | $8,785 |
| Class B (e). | Consultants Fee 8831 x 48.64 % | $4,295 |
| Class B (e). | Courtesy Bus Repairs & Maint 2311 x 48.64% | $1,124 |
| Class B (e). | Equipment Rental 2163 x 48.64% | $1,052 |
| Class B (e). | Freight Cartage 1425 x 48.64% | $693 |
| Class B (e). | Golf cart Costs 22714 x 48.64% | $11,048 |
| Class B (e). | Golf Shop Repairs 3016 x 48.64% | $1,466 |
| Class B (e). | Insurance 41717 x 48.64% | $20,291 |
| Class B (e). | Laundry & Dry Cleaning $1320 x 48.64% | $642 |
| Class B (e). | Meal costs & Staff Benefits 67075 x 48.64% | $32,625 |
| Class B (e). | Printing & Stat 9091x 48.64% | $4,421 |
| Class B (e). | Promotions & Marketing external 23571+Golf Promotions 3280 + Internal 85043 Promotions Golf Shop 28873 x 48.64% | $68,469 |
| Class B (e). | Shire rates 14698 x 48.64% | $7,149 |
| Class B (e). | Security Costs 9465 x 48.64% | $4,603 |
| Class B (e). | Staff Expenses 1267 + 3870 x 48.64% | $2,498 |
| Class B (e). | Subscription Fees 29743 x 48.64% | $14,466 |
| Class B (e). | Superannuation 150359 x 48.64% | $73,134 |
| Class B (e). | Telephone 12306 x 48.64% | $5,986 |
| Class B (e). | Postage 1892 x 48.64% | $920 |
| Class B (e). | Uniforms 1490 x 48.64% | $725 |
| Class B (e). | Operating Costs Guest Services 6387 x 48.64% | $3,106 |
| Class B (e). | Entertainment 47009 x 48.64% | $22,865 |
| Class B (e). | Software Licences - Golf shop 12712 x 48.64% | $6,183 |
| Class B (e). | Operating costs Restaurant 36349 x 48.64% | $17,680 |
| Class B (e). | Repairs & maint Rest 7142 x 48.64% | $3,473 |
| Class B (e). | Subcontractors Restaurant 16550 x 48.64% | $8,049 |
| Class B (e). | Penant Costs 1008 x 48 .64% | $490 |
| Class B (e). | operating Costs Golf Shop 2257 x 48.64% | $1,097 |
| Class B (e). | Subcontractors Golf Shop 3763 x 48.64% | $1,830 |
| Class C (c). | Audit Costs | $3,000 |