Community Benefit Statement
Name of approved Venue: KOORINGAL GOLF CLUB
Address of approved venue: WILGA AVENUE ALTONA VIC 3018
Venue operator: KOORINGAL GOLF CLUB
Licence number: V9210182
Financial year ended 30 June 2021

CLASS OF CLAIM AND CATEGORY WITHIN CLASS Amount of revenue applied
CLASS A: Venue operators may claim up to 100 percent of revenue applied to a Class A purpose or activity.
Class A (a).  Donations, gifts and sponsorship (including cash, goods and services) to another person resident in Victoria, not including to the club itself, for the purpose or activities set out below.
(i) any educational purpose; $320
(ii) the provision of health services or care; $0
(iii) services for the prevention and treatment of problem gambling and drug and alcohol addictions; $0
(iv) housing assistance for disadvantaged persons; $0
(v) the relief of poverty; $0
(vi) the provision of services and assistance for the aged; $0
(vii) the provision of services and assistance for young people; $0
(viii) the protection and preservation of the environment; $0
(ix) the provision of assistance to relieve distress caused by natural or other disasters; $0
(x) the provision of advice, support and services to ex-service personnel, their carers and families; $0
(xi) any other philanthropic or benevolent purpose; $4,300
(xii) any sporting or recreational purpose, excluding any club that holds a venue operator’s licence. $75
Class A (b). The cost of providing and maintaining sporting facilities for use by club members. $448,346
Class A (c). The cost of any subsidy for the provision of goods and services but excluding alcohol. $0
Class A (d). Voluntary services provided by members and/or staff of the club to another person in the community, in fulfilment of Class A(a)(i)-(xii) above. $0
Class A (e). Advice, support and services provided by the RSL (Victorian Branch) to ex-service personnel, their carers and families. $0
CLASS A – TOTAL $453,041
CLASS B: Venue operators may claim an amount equal to the proportion of the club’s non-gaming revenue to its total revenue for Class B.
Non-Gaming Revenue proportion % 0
Class B (a). Capital expenditure. $123,422
Class B (b). Financing Costs (including principal and interest). $94,425
Class B (c). Retained earnings accumulated during the year. $0
Class B (d). The provision of buildings, plant or equipment over $10,000 per item excluding gaming equipment or the gaming machine area of the venue. $0
Class B (e). Operating costs. $1,214,159
CLASS B – TOTAL $1,432,006
CLASS C: Venue operators may claim up to 100 percent of revenue applied to a Class C purpose or activity.
Class C (a). The provision of responsible gambling measures and activities but excluding those required by law. $0
Class C (b). Reimbursement of expenses reasonably incurred by volunteers. $0
Class C (c). CBS preparation and auditing expenses to a maximum of $3,000. $2,000
CLASS C – TOTAL $2,000
CBS TOTAL (CLASS A + B + C) $1,887,047


I, Peter Parks, certify that:
1. The claims are consistent with the Ministerial Order made on 28 June 2012.
2. The following information is accurate for the financial year:
  a) The percentage (if any) of the venue’s gaming revenue applied to community purposes or activities under Classes A, B and C.
b) The value of any non-financial contribution to community purposes (e.g. voluntary work) by, or on behalf of the venue operator, expressed as a percentage of the venue’s revenue.
c) Any amount payable by a gaming operator under a declaration made by the VGCCC under section 3.6.8(4A) of the Gambling Regulation Act 2003 (the Act), expressed as a percentage of the venue's gaming revenue.
  The amount is
 
less than  
equal to  
greater than  X 
  8 1/3 per cent of the venue’s gaming revenue for that financial year, as the required by section 3.6.2 of the Act.
3. The CBS in relation to KOORINGAL GOLF CLUB, has been audited by the suitably qualified person of John A Phillips of C.W. Stirling & Co on 29/09/2021.
I confirm that an independent auditor’s statement dated 29/09/2021 has been received which states that, in the auditor’s opinion, this CBS presents fairly, in accordance with applicable Accounting Standards in Australia, and, is consistent with the auditor’s understanding of sections 3.6.9(2)(a) and (b) and section 3.6.9(3) of the Act, the KOORINGAL GOLF CLUB,’s compliance with the Act for the financial year ended 30 June 2021.

Declaration to be completed by the venue operator
  I, Peter Parks, declare that:
1. The information contained in this CBS form is true and correct to the best of my knowledge.
2. I have retained all relevant documentation used in the preparation and auditing of this CBS.
3. I acknowledge that it is an offence to provide false or misleading information.

I understand that by typing my name below, I am deemed to have signed this CBS form.
Peter Parks, General Manager
Community Benefit Statement - Schedules
Class Details Amount
Class A (a). (i)Golf Vouchers$320
Class A (a). (xi)Golf Vouchers$4,300
Class A (a). (xii)Golf Vouchers$75
Class A (b).Course Fuel$15,474
Class A (b).Course materials and supplies$33,806
Class A (b).Course Sand & Seed$46,293
Class A (b).Repairs and Maintenance$51,815
Class A (b).Course water$138,205
Class A (b).Course Rubbish removal$21,120
Class A (b).Equipment Hire, subcontractors, consulting, Safety equip$23,916
Class A (b).Course electricity$15,988
Class A (b).Course Fertilisers, fungicides, chemicals$101,729
Class B (a).Server $40,000 x 61.75%$24,702
Class B (a).Phone System $12,940 x61.75%$7,991
Class B (a).Water pumps on course $44,800 x61.75%$27,666
Class B (a).Water irrigation upgrade $28,274 x61.75%$17,461
Class B (a).Combi oven $23,230 x61.75%$14,346
Class B (a).New Board room $11037 x61.75%$6,816
Class B (a).Fuel Tanks $24481 x61.75%$15,118
Class B (a).Course amenities Building $15096 x61.75%$9,322
Class B (b).Course machinery leased equipment repayments $152,904 x61.75%$94,425
Class B (e).Employment costs- Wages$900,658
Class B (e).Employment costs- Superannuation$90,462
Class B (e).Employment costs- Workcover insurance$26,542
Class B (e).Audit, Accounting Fees$13,114
Class B (e).Telephones and Internet$13,557
Class B (e).Insurance$32,975
Class B (e).Stationary, Printing$3,678
Class B (e).Security$3,469
Class B (e).Heat, Light and Power$16,423
Class B (e).Council rates$44,269
Class B (e).Repairs and Maintenance$46,481
Class B (e).Cleaning$22,531
Class C (c).Audit Fee$2,000



 


File Attachment Icon
CBS 2021- Independent Auditors Report.pdf