| CLASS OF CLAIM AND CATEGORY WITHIN CLASS |
Amount of revenue applied |
| CLASS A: Venue operators may claim up to 100 percent of revenue applied to a Class A purpose or activity. |
| Class A (a). |
Donations, gifts and sponsorship (including cash, goods and services) to another person resident in Victoria, not including to the club itself, for the purpose or activities set out below. |
| (i) |
any educational purpose; |
$10,000 |
| (ii) |
the provision of health services or care; |
$0 |
| (iii) |
services for the prevention and treatment of problem gambling and drug and alcohol addictions; |
$0 |
| (iv) |
housing assistance for disadvantaged persons; |
$10,764 |
| (v) |
the relief of poverty; |
$0 |
| (vi) |
the provision of services and assistance for the aged; |
$12,306 |
| (vii) |
the provision of services and assistance for young people; |
$0 |
| (viii) |
the protection and preservation of the environment; |
$0 |
| (ix) |
the provision of assistance to relieve distress caused by natural or other disasters; |
$0 |
| (x) |
the provision of advice, support and services to ex-service personnel, their carers and families; |
$3,386 |
| (xi) |
any other philanthropic or benevolent purpose; |
$62,423 |
| (xii) |
any sporting or recreational purpose, excluding any club that holds a venue operator’s licence. |
$12,622 |
| Class A (b). |
The cost of providing and maintaining sporting facilities for use by club members. |
$1,174 |
| Class A (c). |
The cost of any subsidy for the provision of goods and services but excluding alcohol. |
$114,642 |
| Class A (d). |
Voluntary services provided by members and/or staff of the club to another person in the community, in fulfilment of Class A(a)(i)-(xii) above. |
$27,420 |
| Class A (e). |
Advice, support and services provided by the RSL (Victorian Branch) to ex-service personnel, their carers and families. |
$0 |
| CLASS A – TOTAL |
$254,737 |
| CLASS B: Venue operators may claim an amount equal to the proportion of the club’s non-gaming revenue to its total revenue for Class B. |
|
Non-Gaming Revenue proportion % 0 |
| Class B (a). |
Capital expenditure. |
$15,272 |
| Class B (b). |
Financing Costs (including principal and interest). |
$198,142 |
| Class B (c). |
Retained earnings accumulated during the year. |
$0 |
| Class B (d). |
The provision of buildings, plant or equipment over $10,000 per item excluding gaming equipment or the gaming machine area of the venue. |
$243,503 |
| Class B (e). |
Operating costs. |
$903,308 |
| CLASS B – TOTAL |
$1,360,225 |
| CLASS C: Venue operators may claim up to 100 percent of revenue applied to a Class C purpose or activity. |
| Class C (a). |
The provision of responsible gambling measures and activities but excluding those required by law. |
$0 |
| Class C (b). |
Reimbursement of expenses reasonably incurred by volunteers. |
$8,328 |
| Class C (c). |
CBS preparation and auditing expenses to a maximum of $3,000. |
$0 |
| CLASS C – TOTAL |
$8,328 |
| CBS TOTAL (CLASS A + B + C) |
$1,623,290 |
| I, Graham Victor Hibbert, certify that:
|
| 1. |
The claims are consistent with the Ministerial Order made on 28 June 2012.
|
| 2. |
The following information is accurate for the financial year: |
| |
a) The percentage (if any) of the venue’s gaming revenue applied to community purposes or activities under Classes A, B and C.
b) The value of any non-financial contribution to community purposes (e.g. voluntary work) by, or on behalf of the venue operator, expressed as a percentage of the venue’s revenue.
c) Any amount payable by a gaming operator under a declaration made by the VGCCC under section 3.6.8(4A) of the Gambling Regulation Act 2003 (the Act), expressed as a percentage of the venue's gaming revenue. |
| |
The amount is |
| |
| less than |
|
| equal to |
|
| greater than |
X |
|
| |
8 1/3 per cent of the venue’s gaming revenue for that financial year, as the required by section 3.6.2 of the Act. |
| 3. |
The CBS in relation to RESERVOIR RSL SUB-BRANCH INC, has been audited by the suitably qualified person of Wayne C. Durdin of E.F. McPhail & Partners on 05/09/2014.
I confirm that an independent auditor’s statement dated 03/09/2014 has been received which states that, in the auditor’s opinion, this CBS presents fairly, in accordance with applicable Accounting Standards in Australia, and, is consistent with the auditor’s understanding of sections 3.6.9(2)(a) and (b) and section 3.6.9(3) of the Act, the RESERVOIR RSL SUB-BRANCH INC,’s compliance with the Act for the financial year ended 30 June 2014.
|
| Declaration to be completed by the venue operator |
I, Graham Victor Hibbert, declare that:
|
|
| 1. |
The information contained in this CBS form is true and correct to the best of my knowledge. |
| 2. |
I have retained all relevant documentation used in the preparation and auditing of this CBS. |
| 3. |
I acknowledge that it is an offence to provide false or misleading information. |
I understand that by typing my name below, I am deemed to have signed this CBS form.
Graham Victor Hibbert, President |
|
| Class
| Details
| Amount |
| Class A (a). (i) | Donation to St Gabriel's Primary School | $10,000 |
| Class A (a). (iv) | housing assistance for disadvantaged persons | $10,764 |
| Class A (a). (vi) | Gardening services & transport for the aged to & from hospital etc. | $12,306 |
| Class A (a). (x) | Funeral expenses | $3,386 |
| Class A (a). (xi) | Bus Trips for elderly $22,955, Donkey Shelter $250, Gallipoli Youth Cup $250, Vietnam Vets Diamond Valley $100, Everyman’s Welfare Service $500, ANZAC Day $10,377, Pozieres $5,000, Kalparrin $500, Darebin Mental Health $500, Victorian RSL Lawn Bowls Assoc. $325, Salvation Army $370, Strathallan Golf Club $120, LaTrobe Retirement Village $100, Ashley Terrace Nursing Home $1,665, Variety Bash $500, Very Special Kids $2,290, Alannah & Madeline Foundation $2,000, Northern Darebin Kindergarten $50, Georgia Kamolins $150,Crib Pint RSL $10,000, Blueys Bucket $500, Legacy Appeal $2,000, Australian War Memorial Canberra $1,000, Reserve Forces Day Council $250, 58th/59th Battalion $521, Men @ War & Peace $150 | $62,423 |
| Class A (a). (xii) | Junior Football & Cricket Clubs $6,600, YWRAP Basketball $600, St Gabriels Primary School $145, Reservoir West Primary School $100, Disability Sports & Rec $1,000, Indoor Sports Victorian $227, Nursing Home – Men’s Shed $1,000, Portsea Camp $2,950 | $12,622 |
| Class A (b). | Snooker, Anglers, Mini Pool & Bowls Clubs | $1,174 |
| Class A (c). | Dances & Functions (Free Entertainment), President's Day (Free Entertainment and Subsidised meals), Snacks, Subsidised meals @ $1,000 per week (ie) kitchen rent charged at $300 per week, commercial rent would be at least $1,300 per week, therefore Chef can maintain lower prices of meals. Subsidised Room Hire for approximately 14 different groups @ no charge, $24,000-Commercial price for room hire would be approximately $200 per use, though we have allowed only $2,000 per month. Rooms are used by the following on a regular basis at no charge, the rooms are also used approximately 2-4 times per month for wakes: | $114,642 |
| Class A (d). | Volunteer Hours $20 x 1371 hours | $27,420 |
| Class B (a). | Balance of RSL signage 50% $18,400 x 83% | $15,272 |
| Class B (b). | Bill Rollover Principal Reductions $144,000 less 16.1% x 83% | $100,277 |
| Class B (b). | Mortgage Loan Principal Reductions $65,583 less 16.1% x 83% | $45,670 |
| Class B (b). | Bill Rollover/Mortgage Loan Interests $64,563 less 16.1% x 83% | $44,960 |
| Class B (b). | Loan Service Fees $10,390 less 16.1% x 83% | $7,235 |
| Class B (d). | Building renovations to Members Room & Bistro $293,377 x 83% = $243, 503 | $243,503 |
| Class B (e). | Gas $2,780 x 83.9% of total floor space x 83% | $1,936 |
| Class B (e). | Insurance $38,546 x 83.9% of total floor space x 83% | $26,842 |
| Class B (e). | Wages $865,724 x 83% | $718,551 |
| Class B (e). | Workcover $11,674 x 83% | $9,689 |
| Class B (e). | Repairs & Maint $36,108 x 83.9% of total floor space x 83% | $25,145 |
| Class B (e). | Electricity $71,650 x 83.9% of total floor space x 83% | $49,895 |
| Class B (e). | Staff Training x 83% | $1,051 |
| Class B (e). | Superannuation $79,819 x 83% | $66,250 |
| Class B (e). | Staff Uniforms $4,758 x 83% | $3,949 |
| Class C (b). | Reimbursements for Welfare Officers & Volunteers | $8,328 |