Community Benefit Statement
Name of approved Venue: KOORINGAL GOLF CLUB
Address of approved venue: WILGA AVENUE ALTONA VIC 3018
Venue operator: KOORINGAL GOLF CLUB
Licence number: V9210182
Financial year ended 30 June 2018

CLASS OF CLAIM AND CATEGORY WITHIN CLASS Amount of revenue applied
CLASS A: Venue operators may claim up to 100 percent of revenue applied to a Class A purpose or activity.
Class A (a).  Donations, gifts and sponsorship (including cash, goods and services) to another person resident in Victoria, not including to the club itself, for the purpose or activities set out below.
(i) any educational purpose; $260
(ii) the provision of health services or care; $0
(iii) services for the prevention and treatment of problem gambling and drug and alcohol addictions; $0
(iv) housing assistance for disadvantaged persons; $0
(v) the relief of poverty; $0
(vi) the provision of services and assistance for the aged; $0
(vii) the provision of services and assistance for young people; $0
(viii) the protection and preservation of the environment; $0
(ix) the provision of assistance to relieve distress caused by natural or other disasters; $0
(x) the provision of advice, support and services to ex-service personnel, their carers and families; $0
(xi) any other philanthropic or benevolent purpose; $1,320
(xii) any sporting or recreational purpose, excluding any club that holds a venue operator’s licence. $7,894
Class A (b). The cost of providing and maintaining sporting facilities for use by club members. $652,165
Class A (c). The cost of any subsidy for the provision of goods and services but excluding alcohol. $0
Class A (d). Voluntary services provided by members and/or staff of the club to another person in the community, in fulfilment of Class A(a)(i)-(xii) above. $0
Class A (e). Advice, support and services provided by the RSL (Victorian Branch) to ex-service personnel, their carers and families. $0
CLASS A – TOTAL $661,639
CLASS B: Venue operators may claim an amount equal to the proportion of the club’s non-gaming revenue to its total revenue for Class B.
Non-Gaming Revenue proportion % 0
Class B (a). Capital expenditure. $654,708
Class B (b). Financing Costs (including principal and interest). $0
Class B (c). Retained earnings accumulated during the year. $0
Class B (d). The provision of buildings, plant or equipment over $10,000 per item excluding gaming equipment or the gaming machine area of the venue. $0
Class B (e). Operating costs. $723,801
CLASS B – TOTAL $1,378,509
CLASS C: Venue operators may claim up to 100 percent of revenue applied to a Class C purpose or activity.
Class C (a). The provision of responsible gambling measures and activities but excluding those required by law. $0
Class C (b). Reimbursement of expenses reasonably incurred by volunteers. $0
Class C (c). CBS preparation and auditing expenses to a maximum of $3,000. $2,000
CLASS C – TOTAL $2,000
CBS TOTAL (CLASS A + B + C) $2,042,148


I, Craig Sullivan-Brook, certify that:
1. The claims are consistent with the Ministerial Order made on 28 June 2012.
2. The following information is accurate for the financial year:
  a) The percentage (if any) of the venue’s gaming revenue applied to community purposes or activities under Classes A, B and C.
b) The value of any non-financial contribution to community purposes (e.g. voluntary work) by, or on behalf of the venue operator, expressed as a percentage of the venue’s revenue.
c) Any amount payable by a gaming operator under a declaration made by the VGCCC under section 3.6.8(4A) of the Gambling Regulation Act 2003 (the Act), expressed as a percentage of the venue's gaming revenue.
  The amount is
 
less than  
equal to  
greater than  X 
  8 1/3 per cent of the venue’s gaming revenue for that financial year, as the required by section 3.6.2 of the Act.
3. The CBS in relation to KOORINGAL GOLF CLUB, has been audited by the suitably qualified person of John A Phillips of C.W. Stirling & Co on 20/09/2018.
I confirm that an independent auditor’s statement dated 13/09/2018 has been received which states that, in the auditor’s opinion, this CBS presents fairly, in accordance with applicable Accounting Standards in Australia, and, is consistent with the auditor’s understanding of sections 3.6.9(2)(a) and (b) and section 3.6.9(3) of the Act, the KOORINGAL GOLF CLUB,’s compliance with the Act for the financial year ended 30 June 2018.

Declaration to be completed by the venue operator
  I, Craig Sullivan-Brook, declare that:
1. The information contained in this CBS form is true and correct to the best of my knowledge.
2. I have retained all relevant documentation used in the preparation and auditing of this CBS.
3. I acknowledge that it is an offence to provide false or misleading information.

I understand that by typing my name below, I am deemed to have signed this CBS form.
Kooringal Golf Club, General Manager
Community Benefit Statement - Schedules
Class Details Amount
Class A (a). (i)Donations / Gifts / Sponsorships$260
Class A (a). (xi)Donations / Gifts / Sponsorships$1,320
Class A (a). (xii)Donations / Gifts / Sponsorships$7,894
Class A (b).Course Materials & supplies$33,077
Class A (b).Course Water$228,228
Class A (b).Course Sand & Seed$20,254
Class A (b).Equipment hire- Course$10,109
Class A (b).Golf Pro Retainer$60,293
Class A (b).Course fertlizers and chemicals$67,173
Class A (b).Course Rubbish and tree removal$8,698
Class A (b).Repairs & Maintenance$24,986
Class A (b).Course equipment leasing$154,007
Class A (b).Course electricity$21,826
Class A (b).Course Fuel$23,514
Class B (a).Irrigation upgrade$18,114
Class B (a).Course Machinery$95,861
Class B (a).Proshop$540,733
Class B (e).Telephone and Internet$9,284
Class B (e).Electricity - Admin, Catering$3,842
Class B (e).Employment costs- Superannuation$54,262
Class B (e).Employment costs- Wages$458,624
Class B (e).Office expenses$5,577
Class B (e).Gas$4,558
Class B (e).Indoor Golf Cleaning$3,329
Class B (e).Accounting and compliance$17,130
Class B (e).Indoor Golf Electricity$1,746
Class B (e).Claining - Admin, Catering$5,959
Class B (e).Training$2,083
Class B (e).Indoor Golf Advertising and Marketing$5,275
Class B (e).Insurance$17,297
Class B (e).Employment costs- Workcover Insurance$10,047
Class B (e).Indoor Golf Advertising and Marketing$1,068
Class B (e).Cleaning - Bar$10,592
Class B (e).Member expenses- including prizes and vouchers$56,382
Class B (e).Indoor Golf Priniting and Statonery$179
Class B (e).Clubhouse water and rates$6,861
Class B (e).Security$28,027
Class B (e).Indoor Golf Bookitlive Fees$24
Class B (e).Indoor Golf IT Costs$78
Class B (e).Repairs & maintenance$21,577
Class C (c).Audit Fee$2,000



 


File Attachment Icon
CBS independent audit report 2018.pdf